KEP vs. NI: Korea Electric Power vs. NiSource Stock Comparison
How do Korea Electric Power (KEP) and NiSource (NI) stack up? This page sets them side by side across company profile, performance and risk, profitability, growth, financial strength, dividends, and valuation, with selected fundamentals also measured against each stock's industry-group peers.
Company Profile
Korea Electric Power (KEP) and NiSource (NI) both fall under the Utilities industry group, but KEP is classified in Electric Utilities while NI is classified in Multi-Utilities.
NiSource (NI) trades as ordinary local shares, while Korea Electric Power (KEP) trades as an ADR — compare with FX exposure, depositary-program fees, and dividend-withholding-tax differences in mind.
| Profile Item | KEP | NI |
|---|---|---|
| Name | Korea Electric Power Corporation Sponsored ADR | NiSource Inc. |
| Country/Region | South Korea | United States |
| GICS Sector | Utilities | Utilities |
| GICS Industry Group | Utilities | Utilities |
| GICS Industry | Electric Utilities | Multi-Utilities |
| GICS Sub-Industry | Electric Utilities | Multi-Utilities |
| Market Capitalization | 14.38 billion USD | 21.18 billion USD |
| Currency | USD | USD |
| Exchange | NYSE | NYSE |
| Listing Date | October 27, 1994 | February 21, 1973 |
| Security Type | ADR | Common Stock |
Price Performance
Cumulative Growth
Trailing Returns
Calendar-Year Returns
Performance Metrics
| Metric | KEP | NI |
|---|---|---|
| Total Return (1Y) | -25.98% | 6.11% |
| Total Return (3Y, Annualized) | 20.85% | 25.66% |
| Total Return (5Y, Annualized) | 2.90% | 16.11% |
Risk Profile
Drawdown History
Return Distribution
Risk Metrics
| Metric | KEP | NI |
|---|---|---|
| Volatility (1Y, Annualized) | 46.68% | 18.23% |
| Beta (5Y) | 0.97 | 0.53 |
| Max Drawdown (5Y) | -55.55% | -24.76% |
| Avg. Volume (3M) | 949.70K | 5.64M |
Risk-Adjusted Performance
Risk-Return Positioning
Risk-Adjusted Metrics
| Metric | KEP | NI |
|---|---|---|
| Sharpe Ratio (1Y) | -0.65 | 0.10 |
| Sortino Ratio (1Y) | -0.93 | 0.14 |
Profitability
ROE (TTM)
Korea Electric Power (KEP) at 16.60% sits in the top ROE quartile, while NiSource (NI) at 8.71% is closer to the peer norm — stronger capital efficiency for KEP.
KEP
Utilities industry group
16.60%
- Max
- 17.99%
- KEP
- 16.60%
- Q3
- 12.01%
- Median
- 9.44%
- Q1
- 7.56%
- Min
- 2.17%
NI
Utilities industry group
8.71%
- Max
- 17.99%
- Q3
- 12.01%
- Median
- 9.44%
- NI
- 8.71%
- Q1
- 7.56%
- Min
- 2.17%
Net Margin (TTM)
NiSource (NI) at 13.51% keeps about the industry-typical share of revenue as profit, while Korea Electric Power (KEP) at 8.04% retains only a bottom-quartile share.
KEP
Utilities industry group
8.04%
- Max
- 28.78%
- Q3
- 17.30%
- Median
- 12.73%
- Q1
- 9.18%
- KEP
- 8.04%
- Min
- -0.20%
NI
Utilities industry group
13.51%
- Max
- 28.78%
- Q3
- 17.30%
- NI
- 13.51%
- Median
- 12.73%
- Q1
- 9.18%
- Min
- -0.20%
Operating Margin (TTM)
NiSource (NI) at 25.20% runs core operations around its industry’s norm, while Korea Electric Power (KEP) at 4.73% operates in the bottom quartile.
KEP
Utilities industry group
4.73%
- Max
- 53.83%
- Q3
- 31.12%
- Median
- 23.62%
- Q1
- 15.45%
- KEP
- 4.73%
- Min
- -4.90%
NI
Utilities industry group
25.20%
- Max
- 53.83%
- Q3
- 31.12%
- NI
- 25.20%
- Median
- 23.62%
- Q1
- 15.45%
- Min
- -4.90%
Profitability Metrics
| Metric | KEP | NI |
|---|---|---|
| ROE (TTM) | 16.60% | 8.71% |
| ROA (TTM) | 3.04% | 3.25% |
| Net Margin (TTM) | 8.04% | 13.51% |
| Operating Margin (TTM) | 4.73% | 25.20% |
| Gross Margin (TTM) | 15.97% | 50.92% |
Growth
Revenue Growth
NiSource (NI) at 21.76% sits in the top revenue growth quartile, while Korea Electric Power (KEP) at 4.31% is closer to the peer norm — faster top-line expansion for NI.
EPS Growth
Both companies show strong earnings momentum, but Korea Electric Power (KEP) at 144.73% is the standout with EPS growth above its industry range; NiSource (NI) at 20.37% also sits in the top quartile.
Growth Metrics
| Metric | KEP | NI |
|---|---|---|
| Revenue Growth (YoY) | 4.31% | 21.76% |
| Revenue Growth (3Y CAGR) | 11.03% | 4.32% |
| EPS Growth (YoY) | 144.73% | 20.37% |
| EPS Growth (3Y CAGR) | -- | 4.68% |
Financial Strength
Current Ratio (MRQ)
Both Korea Electric Power (KEP) at 0.44 and NiSource (NI) at 0.50 run current ratio in the tighter-liquidity quartile of industry peers, leaving thinner cushions against current liabilities than typical competitors.
KEP
Utilities industry group
0.44
- Max
- 1.90
- Q3
- 1.17
- Median
- 0.88
- Q1
- 0.66
- KEP
- 0.44
- Min
- 0.29
NI
Utilities industry group
0.50
- Max
- 1.90
- Q3
- 1.17
- Median
- 0.88
- Q1
- 0.66
- NI
- 0.50
- Min
- 0.29
Debt / Equity (MRQ)
NiSource (NI) at 1.53 carries an industry-typical debt-to-equity mix, while Korea Electric Power (KEP) at 2.63 uses more debt funding than most peers.
KEP
Utilities industry group
2.63
- KEP
- 2.63
- Max
- 2.63
- Q3
- 1.77
- Median
- 1.35
- Q1
- 0.84
- Min
- 0.00
NI
Utilities industry group
1.53
- Max
- 2.63
- Q3
- 1.77
- NI
- 1.53
- Median
- 1.35
- Q1
- 0.84
- Min
- 0.00
Financial Strength Metrics
| Metric | KEP | NI |
|---|---|---|
| Current Ratio (MRQ) | 0.44 | 0.50 |
| Debt / Equity (MRQ) | 2.63 | 1.53 |
| Net Debt / EBITDA | 5.13 | 5.87 |
Dividends
Dividend Yield (TTM)
NiSource (NI) at 0.68% pays an industry-typical yield; Korea Electric Power (KEP) at 13,891.89% is above its entire peer range — the higher number, but one that calls for a look at payout sustainability before treating it as an advantage.
KEP
Utilities industry group
13,891.89%
- KEP
- 13,891.89%
- Max
- 6.66%
- Q3
- 3.58%
- Median
- 2.85%
- Q1
- 0.66%
- Min
- 0.00%
NI
Utilities industry group
0.68%
- Max
- 6.66%
- Q3
- 3.58%
- Median
- 2.85%
- NI
- 0.68%
- Q1
- 0.66%
- Min
- 0.00%
Dividend Payout Ratio (TTM)
NiSource (NI) at 60.51% keeps its payout within the industry’s typical band; Korea Electric Power (KEP) at 12.22% pays out less than peers usually do, retaining more of its earnings — a policy difference more than a quality gap.
KEP
Utilities industry group
12.22%
- Max
- 113.04%
- Q3
- 68.72%
- Median
- 56.38%
- Q1
- 32.38%
- KEP
- 12.22%
- Min
- 0.00%
NI
Utilities industry group
60.51%
- Max
- 113.04%
- Q3
- 68.72%
- NI
- 60.51%
- Median
- 56.38%
- Q1
- 32.38%
- Min
- 0.00%
Dividend Metrics
| Metric | KEP | NI |
|---|---|---|
| Dividend Yield (TTM) | 13,891.89% | 0.68% |
| Dividend Payout Ratio (TTM) | 12.22% | 60.51% |
Valuation
P/E Ratio (TTM)
Korea Electric Power (KEP) at 2.66 trades below its industry P/E ratio range, while NiSource (NI) at 22.64 is closer to a normal peer multiple — a clearer earnings-valuation discount for KEP, subject to growth and earnings quality.
KEP
Utilities industry group
2.66
- Max
- 31.22
- Q3
- 23.30
- Median
- 19.64
- Q1
- 15.17
- Min
- 3.34
- KEP
- 2.66
NI
Utilities industry group
22.64
- Max
- 31.22
- Q3
- 23.30
- NI
- 22.64
- Median
- 19.64
- Q1
- 15.17
- Min
- 3.34
P/S Ratio (TTM)
Korea Electric Power (KEP) at 0.00 sits in the cheaper P/S ratio quartile while NiSource (NI) at 3.04 prices around its industry’s middle — KEP costs less per dollar of sales, though read it alongside growth and margins.
KEP
Utilities industry group
0.00
- Max
- 6.35
- Q3
- 3.63
- Median
- 2.63
- Q1
- 1.52
- KEP
- 0.00
- Min
- 0.00
NI
Utilities industry group
3.04
- Max
- 6.35
- Q3
- 3.63
- NI
- 3.04
- Median
- 2.63
- Q1
- 1.52
- Min
- 0.00
P/B Ratio (MRQ)
Korea Electric Power (KEP) at 0.38 sits in the lower P/B ratio quartile against book while NiSource (NI) at 2.21 is valued near its industry’s middle — KEP is cheaper on assets, though weigh it against ROE and asset quality.
KEP
Utilities industry group
0.38
- Max
- 3.12
- Q3
- 2.21
- Median
- 1.83
- Q1
- 1.46
- KEP
- 0.38
- Min
- 0.34
NI
Utilities industry group
2.21
- Max
- 3.12
- Q3
- 2.21
- NI
- 2.21
- Median
- 1.83
- Q1
- 1.46
- Min
- 0.34
Valuation Metrics
| Metric | KEP | NI |
|---|---|---|
| P/E Ratio (TTM) | 2.66 | 22.64 |
| P/S Ratio (TTM) | 0.00 | 3.04 |
| P/B Ratio (MRQ) | 0.38 | 2.21 |
| Free Cash Flow Yield (TTM) | 4,799.31% | -10.51% |