Seek Returns

Cash-Secured Put Calculator

Cash-Secured Put Calculator
Underlying
$
Short Put
$
d
$
%
Scenario
%
d
Max Profit
$2.50
Breakeven
$92.50
Max Loss
-$92.50

A cash-secured put is a short put option backed by enough cash to buy the stock if assignment happens. The calculator above lets you adjust the stock price, put strike, premium, expiration, implied volatility, and snapshot time to estimate the short put’s profit and loss across different stock prices.

The calculator reports option results on a per-share basis, which matches how listed option premiums are quoted. A standard U.S. equity option contract usually controls 100 shares, so multiply the displayed per-share result by 100 outside the calculator if you want a rough one-contract estimate. The model does not include commissions, bid-ask spreads, taxes, dividends, margin interest, or broker-specific assignment procedures.

What the Calculator Does

The cash-secured put calculator models the profit and loss from selling a put option. The “cash-secured” part means you reserve enough cash to buy the shares at the strike price, but that reserved cash is not shown as a separate investment return in the chart.

At expiration, the calculator behaves like a standard short put payoff model. If the stock is above the strike, the put expires worthless and the seller keeps the premium. If the stock is below the strike, the seller’s profit falls as assignment becomes economically likely.

Before expiration, the calculator switches to a mark-to-market estimate. The put may still have time value, so the result can change with implied volatility, time remaining, and the risk-free rate.

Inputs

How to Read the Results

The chart shows the short put’s profit and loss across a range of possible stock prices. Green areas are profitable outcomes, and red areas are losing outcomes. The vertical strike marker shows where the short put begins to have intrinsic value, while the breakeven marker shows where the received premium exactly offsets the assignment loss.

The summary below the chart highlights maximum profit, breakeven price, and maximum modeled loss. For a cash-secured put, maximum profit is capped at the premium received. The downside can be much larger because the stock can fall far below the strike.

Losses are shown as negative profit and loss values. For example, a maximum loss amount of $92.50 per share will appear as -$92.50 in the summary.

Cash-Secured Put Formulas

At expiration, ignoring commissions, taxes, dividends, financing costs, and interest on reserved cash, the short put’s per-share profit and loss is:

Pmax(0,KST)P - max(0, K - S_T)

Where:

The key expiration values are:

MetricFormulaMeaning
Maximum profitPPThe best per-share outcome if the put expires worthless.
Breakeven priceKPK - PThe stock price where the premium exactly offsets the put’s intrinsic loss.
Maximum loss amountKPK - PThe per-share loss if the stock falls to zero.
Cash reservedKKThe per-share cash amount needed to fully secure assignment, before premium and transaction costs.

The cash reserved is larger than the maximum loss amount because you receive the premium upfront. If assignment happens, the premium reduces your effective purchase price.

Example

Suppose a stock trades at $100. You sell a 45-day put with a $95 strike and collect a $2.50 premium per share.

At expiration:

Here are three possible expiration outcomes:

Stock Price at ExpirationShort Put OutcomeShort Put Profit per Share
$105Expires worthless$2.50
$92Assignment likely at the $95 strike-$0.50
$70Assignment likely at the $95 strike-$22.50

The second row shows why breakeven matters. Even though assignment may happen below the strike, the received premium lowers the effective purchase price to $92.50. The third row shows the real risk: if the stock falls sharply, the premium provides only limited protection.

Expiration Payoff vs. Pre-Expiration Value

If the snapshot time is set to expiration, the calculator uses the put’s intrinsic value. In that case, implied volatility no longer changes the final payoff because the option has no time value left.

If the snapshot time is earlier than expiration, the chart estimates what the short put may be worth before it expires. That estimate depends on the remaining time, implied volatility, and interest-rate input. Treat the pre-expiration line as a scenario model, not as a live broker quote.

What the Calculator Does Not Include

Frequently Asked Questions

Is this calculator per share or per contract?

It is per share. Option premiums are quoted per share, so a $2.50 premium means $2.50 in the calculator. For a standard 100-share equity option contract, multiply the per-share result by 100 outside the calculator.

How much cash do I need for a cash-secured put?

A fully cash-secured put usually reserves the strike price multiplied by 100 shares per standard contract. A $95 strike requires $9,500 of cash per contract before considering commissions or broker-specific rules. The premium lowers your economic breakeven, but the cash must still be available for assignment.

What is the maximum profit on a cash-secured put?

The maximum profit is the premium received. If the put expires worthless, you keep the premium and the cash collateral is released.

What is the breakeven price?

The breakeven price is the strike price minus the premium received. With a $95 strike and a $2.50 premium, breakeven is $92.50.

What happens if the stock falls below the strike?

The put is in the money, and assignment becomes more likely as expiration approaches. If assigned, you buy the stock at the strike price. The premium reduces your effective cost, but it does not protect you from a large stock decline.